Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.42%
6.51%
8.14%
6.88%
6.72%
6.4%
ROA
3.75%
3.04%
3.78%
3.18%
3.11%
3.05%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
78.11%
78.11%
78.11%
78.11%
78.11%
78.11%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Prisma Properties AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
64.94%
54.5%
68.27%
56.9%
56.72%
56.41%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 10,268.00M
SEK 11,246.23M
SEK 12,070.94M
SEK 13,169.12M
SEK 13,798.85M
SEK 14,103.88M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 350.00M
SEK 327.36M
SEK 440.59M
SEK 401.07M
SEK 419.17M
SEK 426.20M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 4,157.46M
SEK 4,235.76M
SEK 4,298.14M
SEK 4,373.17M
SEK 4,450.34M
SEK 4,531.90M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 25.50
SEK 25.98
SEK 26.36
SEK 26.82
SEK 27.30
SEK 27.80
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Prisma Properties AB (publ) (PRISMA.ST) Financial Forecast | Equlion