Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
34.33%
31.72%
27.18%
26.2%
24.8%
22.19%
18.84%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
12.93%
13.03%
12.42%
13.06%
12.89%
12.12%
10.94%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Premium Snacks Nordic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
40.01%
39.8%
39.8%
39.8%
39.8%
39.8%
39.8%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
4.41%
4.4%
4.56%
4.53%
4.56%
4.58%
4.58%
Total Assets
SEK 214,391.00K
SEK 226,577.00K
SEK 257,779.29K
SEK 322,733.97K
SEK 396,253.61K
SEK 468,309.03K
SEK 529,787.44K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 24,884.00K
SEK 28,725.46K
SEK 30,078.55K
SEK 37,899.52K
SEK 46,323.84K
SEK 52,406.05K
SEK 54,575.14K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 531,379.86K
SEK 543,742.85K
SEK 555,298.81K
SEK 565,958.75K
SEK 576,188.03K
SEK 586,748.15K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 39.07
SEK 39.98
SEK 40.83
SEK 41.61
SEK 42.36
SEK 43.14
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Premium Snacks Nordic AB (publ) (SNX.ST) Financial Forecast | Equlion