Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
3.73%
4.64%
8.99%
7.77%
8.02%
7.9%
7.65%
Sector average
-
8.13%
6.19%
1.73%
9.58%
-7.47%
2.26%
ROA
1.48%
1.68%
3.22%
2.81%
2.87%
2.89%
2.93%
Sector average
-
2.59%
3.14%
2.19%
2.01%
1.89%
1.39%
Gross Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PPI Public Property Invest AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
89.49%
84.73%
84.73%
84.73%
84.73%
84.73%
84.73%
Sector average
-
67.49%
67.49%
67.49%
67.49%
67.49%
59%
Net Margin
46.38%
21.15%
41.1%
33.06%
34.38%
35.08%
35.92%
Total Assets
SEK 51,788,085.60K
SEK 55,243,000.00K
SEK 57,300,958.83K
SEK 63,908,074.51K
SEK 68,591,100.35K
SEK 71,654,324.45K
SEK 73,241,958.70K
Sector average
-
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
SEK 22,791,511.53K
Net Income
SEK 468,504.84K
SEK 901,291.92K
SEK 1,811,784.62K
SEK 1,702,896.81K
SEK 1,902,166.16K
SEK 2,028,471.64K
SEK 2,123,422.17K
Sector average
-
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
SEK 117,919.54K
Valuation
-
SEK 129,610,892.51K
SEK 131,851,214.90K
SEK 134,378,917.00K
SEK 136,840,024.39K
SEK 139,325,854.31K
SEK 141,879,357.61K
Sector average
-
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
SEK 13,586,249.02K
PPI Public Property Invest AB (publ) (PUBLI.ST) Financial Forecast | Equlion
