Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
5.77%
6.23%
7.15%
7.7%
7.91%
7.72%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.29%
3.53%
4.06%
4.33%
4.45%
4.41%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
53.51%
53.51%
53.51%
53.51%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Power Root Berhad? It covers the balance sheet, income statement and Equlion model projections.
53.51%
53.51%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
4.95%
5.11%
5.33%
5.28%
5.31%
5.39%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 502,373.10K
MYR 527,195.20K
MYR 571,819.20K
MYR 622,748.21K
MYR 669,664.20K
MYR 707,566.07K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 16,667.04K
MYR 18,166.83K
MYR 22,314.39K
MYR 25,879.10K
MYR 28,741.77K
MYR 30,339.49K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 443,534.20K
MYR 461,645.52K
MYR 480,295.80K
MYR 499,575.44K
MYR 519,586.84K
MYR 540,482.46K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 1.09
MYR 1.13
MYR 1.18
MYR 1.22
MYR 1.27
MYR 1.32
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Power Root Berhad (7237.KL) Financial Forecast | Equlion
