Power and Water Utility Company for Jubail and Yanbu (2083.SR)

Key financials

ROE: 8.3%; 2025 (actual)
ROA: 1.99%; 2025 (actual)
Gross Margin: 11.77%; 2025 (actual)
Net Margin: 6.47%; 2025 (actual)
Total Assets: SAR 22,152.90M; 2025 (actual)
Net Income: SAR 449.43M; 2025 (actual)
Valuation: SAR 8,711.63M; 2026 (forecast)
Stock Price: SAR 34.74; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.3%	6.49%	13%	9.66%	8.82%	6.86%	6.53%
Sector average	-	8.87%	9.85%	7.26%	5.83%	3.69%	-1.21%
ROA	1.99%	1.6%	3.29%	2.65%	2.58%	2.11%	2.1%
Sector average	-	5.12%	5.3%	4.55%	4.16%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Power and Water Utility Company for Jubail and Yanbu? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	11.77%	16.26%	16.26%	16.26%	16.26%	16.26%	16.26%
Sector average	-	21.38%	21.38%	21.38%	21.38%	21.38%	15.1%

Net Margin	6.47%	4.29%	8.77%	7.2%	7.12%	5.87%	5.89%
Sector average	-	8.06%	9.3%	8.47%	8.5%	8.12%	8.05%

Total Assets	SAR 22,152.90M	SAR 21,776.71M	SAR 22,548.76M	SAR 23,200.99M	SAR 23,857.82M	SAR 24,442.00M	SAR 25,018.32M
Sector average	-	SAR 273,635.52M	SAR 301,952.23M	SAR 330,339.60M	SAR 359,172.28M	SAR 388,393.18M	SAR 123,031.15M

Net Income	SAR 449.43M	SAR 352.27M	SAR 729.36M	SAR 606.31M	SAR 607.57M	SAR 510.72M	SAR 519.73M
Sector average	-	SAR 26,626.02M	SAR 27,473.24M	SAR 27,481.62M	SAR 27,864.16M	SAR 28,094.32M	SAR 1,573.92M

Valuation	-	SAR 8,711.63M	SAR 8,323.34M	SAR 8,148.42M	SAR 8,035.84M	SAR 8,116.61M	SAR 8,264.46M
Sector average	-	SAR 411,650.82M	SAR 408,502.65M	SAR 409,565.18M	SAR 413,535.69M	SAR 421,565.13M	SAR 14,783.77M

Stock Price	-	SAR 34.74	SAR 33.19	SAR 32.50	SAR 32.05	SAR 32.37	SAR 32.96
Sector average	-	SAR 52.83	SAR 49.35	SAR 51.78	SAR 52.62	SAR 58.05	SAR 54.79