Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-1.87%
-1.16%
-1.08%
-1.05%
-0.99%
-0.97%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
-1.7%
-1.05%
-0.98%
-0.95%
-0.91%
-0.89%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Gross Margin
65.04%
65.04%
65.04%
65.04%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Polygiene Group AB? It covers the balance sheet, income statement and Equlion model projections.
65.04%
65.04%
Sector average
32.55%
30.95%
30.95%
30.95%
30.95%
30.95%
Net Margin
-3.8%
-2.22%
-2.16%
-2.19%
-2.17%
-2.15%
Total Assets
SEK 304,736.00K
SEK 300,931.13K
SEK 296,655.88K
SEK 292,654.83K
SEK 288,846.33K
SEK 285,628.45K
Sector average
SEK 21,711,422.84K
SEK 22,681,967.34K
SEK 23,291,736.76K
SEK 23,832,542.06K
SEK 24,345,896.31K
SEK 24,896,530.34K
Net Income
-SEK 5,577.00K
-SEK 3,177.92K
-SEK 2,922.61K
-SEK 2,810.77K
-SEK 2,640.64K
-SEK 2,542.56K
Sector average
SEK 840,172.62K
SEK 824,529.48K
SEK 848,333.93K
SEK 769,520.31K
SEK 734,016.51K
SEK 705,945.74K
Valuation
SEK 336,778.85K
SEK 191,905.19K
SEK 176,487.87K
SEK 169,734.34K
SEK 159,460.42K
SEK 153,538.10K
Sector average
SEK 15,921,115.66K
SEK 16,297,432.97K
SEK 16,450,119.03K
SEK 16,686,712.71K
SEK 16,954,142.91K
SEK 17,258,374.29K
Stock Price
SEK 9.22
SEK 5.25
SEK 4.83
SEK 4.65
SEK 4.37
SEK 4.20
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
Polygiene Group AB (POLYG.ST) Financial Forecast | Equlion