Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.05%
12.46%
13.96%
14.6%
14.23%
12.96%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
10.36%
9.96%
11.03%
11.22%
11.03%
10.66%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Poh Kong Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
22.86%
22.86%
22.86%
22.86%
22.86%
22.86%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
7.17%
7.13%
7.24%
7.3%
7.3%
7.33%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 1,245,146.26K
MYR 1,382,097.59K
MYR 1,650,882.50K
MYR 1,948,975.82K
MYR 2,173,895.93K
MYR 2,273,929.24K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 121,099.72K
MYR 130,813.91K
MYR 167,337.42K
MYR 201,952.25K
MYR 227,312.87K
MYR 237,099.45K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 397,918.09K
MYR 414,282.53K
MYR 431,090.36K
MYR 448,396.73K
MYR 466,330.53K
MYR 485,084.39K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.97
MYR 1.01
MYR 1.05
MYR 1.09
MYR 1.14
MYR 1.18
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
Poh Kong Holdings Berhad (5080.KL) Financial Forecast | Equlion
