Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
5.76%
4.95%
5.59%
6.51%
6.93%
6.76%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-
3.32%
2.82%
3.14%
3.48%
3.6%
3.52%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Pierce Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
42.57%
42.07%
42.07%
42.07%
42.07%
42.07%
42.07%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-
2.1%
1.87%
1.82%
1.87%
1.89%
1.91%
Total Assets
SEK 1,126.00M
SEK 1,237.00M
SEK 1,278.65M
SEK 1,419.87M
SEK 1,584.37M
SEK 1,724.93M
SEK 1,816.41M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
-
SEK 39.27M
SEK 35.52M
SEK 42.32M
SEK 52.35M
SEK 59.57M
SEK 62.29M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 1,175.45M
SEK 1,202.37M
SEK 1,228.28M
SEK 1,252.05M
SEK 1,274.77M
SEK 1,298.14M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 14.30
SEK 14.63
SEK 14.94
SEK 15.23
SEK 15.51
SEK 15.79
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Pierce Group AB (publ) (PIERCE.ST) Financial Forecast | Equlion
