Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.29%
10.96%
11.94%
12.97%
12.87%
11.86%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
4.96%
4.94%
5.54%
6.01%
6.04%
5.76%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Phoenix Mecano AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
51.39%
51.39%
51.39%
51.39%
51.39%
51.39%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
4.05%
4.04%
4.09%
4.12%
4.13%
4.14%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 596,116.00K
CHFÂ 626,371.22K
CHFÂ 705,275.94K
CHFÂ 804,728.76K
CHFÂ 894,124.12K
CHFÂ 960,925.02K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 30,260.00K
CHFÂ 30,177.14K
CHFÂ 36,905.78K
CHFÂ 45,411.00K
CHFÂ 51,300.92K
CHFÂ 53,468.96K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 391,134.40K
CHFÂ 398,962.51K
CHFÂ 406,566.05K
CHFÂ 413,821.99K
CHFÂ 420,929.42K
CHFÂ 428,168.73K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 425.73
CHFÂ 434.25
CHFÂ 442.52
CHFÂ 450.42
CHFÂ 458.16
CHFÂ 466.04
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Phoenix Mecano AG (PMN.SW) Financial Forecast | Equlion
