Pharmaniaga Berhad (7081.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 36.86%; 2025 (actual)
ROA: 2.29%; 2025 (actual)
Gross Margin: 10.42%; 2025 (actual)
Net Margin: 1.24%; 2025 (actual)
Total Assets: MYR 2,246.83M; 2025 (actual)
Net Income: MYR 48.51M; 2025 (actual)
Valuation: MYR 1,845.15M; 2026 (forecast)
Stock Price: MYR 1.41; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	36.86%	13.61%	14.63%	14.29%	15%	15.7%	14.33%
Sector average	-	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	2.29%	2.57%	2.83%	2.96%	3.22%	3.52%	3.42%
Sector average	-	3.23%	3.16%	3.2%	3.32%	3.29%	3.43%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Pharmaniaga Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.24%	1.38%	1.55%	1.54%	1.58%	1.71%	1.7%
Sector average	-	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 2,246.83M	MYR 2,487.11M	MYR 2,634.11M	MYR 2,897.57M	MYR 3,269.27M	MYR 3,628.99M	MYR 3,891.38M
Sector average	-	MYR 2,920.17M	MYR 3,109.01M	MYR 3,342.03M	MYR 3,639.75M	MYR 3,975.91M	MYR 4,522.10M

Net Income	MYR 48.51M	MYR 60.78M	MYR 72.41M	MYR 81.73M	MYR 99.39M	MYR 121.35M	MYR 128.64M
Sector average	-	MYR 110.52M	MYR 128.59M	MYR 144.40M	MYR 169.64M	MYR 195.28M	MYR 227.48M

Valuation	-	MYR 1,845.15M	MYR 1,920.98M	MYR 1,999.75M	MYR 2,080.93M	MYR 2,164.33M	MYR 2,251.37M
Sector average	-	MYR 5,741.00M	MYR 5,975.94M	MYR 6,220.71M	MYR 6,476.72M	MYR 3,893.31M	MYR 4,402.28M

Stock Price	-	MYR 1.41	MYR 1.46	MYR 1.52	MYR 1.59	MYR 1.65	MYR 1.72
Sector average	-	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19