Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
9.44%
7.72%
7.33%
6.61%
6.07%
5.77%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
5.52%
4.27%
4.19%
3.89%
3.67%
3.58%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
61.7%
61.7%
61.7%
61.7%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PGF Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
61.7%
61.7%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
15.44%
13.32%
13.89%
13.45%
13.3%
13.68%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 526,526.58K
MYR 551,876.90K
MYR 573,945.37K
MYR 596,584.16K
MYR 618,008.65K
MYR 638,965.96K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 25,930.03K
MYR 23,021.25K
MYR 23,572.85K
MYR 22,791.52K
MYR 22,294.25K
MYR 22,486.81K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 348,463.32K
MYR 361,753.75K
MYR 375,692.51K
MYR 390,431.37K
MYR 405,977.92K
MYR 422,304.65K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 1.75
MYR 1.81
MYR 1.88
MYR 1.96
MYR 2.03
MYR 2.12
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
PGF Capital Berhad (8117.KL) Financial Forecast | Equlion
