Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.26%
11.58%
10.93%
9.82%
8.95%
8.33%
7.78%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
8.96%
8.34%
8.01%
7.38%
6.87%
6.5%
6.16%
Sector average
-
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Gross Margin
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PETRONAS Gas Berhad? It covers the balance sheet, income statement and Equlion model projections.
33.69%
33.79%
33.79%
33.79%
33.79%
33.79%
33.79%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
27.1%
27.15%
26.9%
26.5%
26.18%
26.05%
25.97%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 19,813.72M
MYR 19,876.42M
MYR 21,573.53M
MYR 23,268.86M
MYR 24,968.73M
MYR 26,714.02M
MYR 28,463.72M
Sector average
-
MYR 11,840.32M
MYR 12,314.53M
MYR 12,790.92M
MYR 13,260.89M
MYR 13,773.70M
MYR 14,898.84M
Net Income
MYR 1,727.12M
MYR 1,654.74M
MYR 1,659.35M
MYR 1,654.72M
MYR 1,656.30M
MYR 1,680.32M
MYR 1,699.65M
Sector average
-
MYR 439.82M
MYR 440.35M
MYR 441.42M
MYR 430.12M
MYR 456.13M
MYR 481.27M
Valuation
-
MYR 34,810.05M
MYR 36,148.59M
MYR 37,557.48M
MYR 39,039.15M
MYR 40,594.24M
MYR 42,226.77M
Sector average
-
MYR 5,325.43M
MYR 5,519.73M
MYR 5,735.32M
MYR 5,968.14M
MYR 6,202.66M
MYR 6,656.42M
Stock Price
-
MYR 17.59
MYR 18.27
MYR 18.98
MYR 19.73
MYR 20.52
MYR 21.34
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
PETRONAS Gas Berhad (6033.KL) Financial Forecast | Equlion
