Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.92%
4.36%
4.57%
4.38%
4.23%
4.19%
4.05%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
5.91%
2.72%
2.56%
2.49%
2.44%
2.44%
2.39%
Sector average
-
6.3%
5.41%
4.41%
3.65%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Petron Malaysia Refining & Marketing Bhd? It covers the balance sheet, income statement and Equlion model projections.
3.21%
2.61%
Gross Margin
4.25%
2.57%
2.57%
2.57%
2.57%
2.57%
2.57%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
1.83%
0.65%
0.67%
0.66%
0.66%
0.67%
0.66%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 3,655.47M
MYR 4,430.71M
MYR 4,566.38M
MYR 4,703.84M
MYR 4,843.80M
MYR 4,998.97M
MYR 5,147.12M
Sector average
-
MYR 11,840.32M
MYR 12,314.53M
MYR 12,790.92M
MYR 13,260.89M
MYR 13,773.70M
MYR 14,898.84M
Net Income
MYR 245.66M
MYR 110.03M
MYR 115.32M
MYR 115.58M
MYR 116.50M
MYR 120.17M
MYR 121.19M
Sector average
-
MYR 439.82M
MYR 440.35M
MYR 441.42M
MYR 430.12M
MYR 456.13M
MYR 481.27M
Valuation
-
MYR 987.52M
MYR 1,025.65M
MYR 1,065.74M
MYR 1,107.87M
MYR 1,151.98M
MYR 1,198.31M
Sector average
-
MYR 5,325.43M
MYR 5,519.73M
MYR 5,735.32M
MYR 5,968.14M
MYR 6,202.66M
MYR 6,656.42M
Stock Price
-
MYR 3.66
MYR 3.80
MYR 3.95
MYR 4.10
MYR 4.27
MYR 4.44
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Petron Malaysia Refining & Marketing Bhd (3042.KL) Financial Forecast | Equlion
