Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-13.85%
-11.26%
-14.94%
-20.34%
-30.85%
-44.48%
-85.13%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-2.01%
-1.95%
-2.43%
-2.72%
-2.88%
-2.54%
-2.46%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Pestec International Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
100%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-43.59%
-43.59%
-53.88%
-52.6%
-53.23%
-47.25%
-47.45%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,969.34M
MYR 1,969.34M
MYR 1,921.65M
MYR 2,055.00M
MYR 2,373.55M
MYR 2,650.06M
MYR 2,749.19M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
-MYR 38.32M
-MYR 38.32M
-MYR 47.31M
-MYR 54.11M
-MYR 63.86M
-MYR 63.71M
-MYR 66.50M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 140.23M
MYR 173.14M
MYR 198.00M
MYR 233.68M
MYR 233.13M
MYR 243.37M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 0.05
MYR 0.07
MYR 0.08
MYR 0.09
MYR 0.09
MYR 0.10
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Pestec International Berhad (5219.KL) Financial Forecast | Equlion
