Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
20.57%
27.37%
24.01%
22.71%
22.09%
20.72%
17.7%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.56%
6.33%
6.27%
6.74%
7.08%
7.17%
6.68%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Pesona Metro Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
18.27%
17.73%
17.73%
17.73%
17.73%
17.73%
17.73%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
5.55%
5.85%
5.99%
6.01%
6.09%
6.29%
6.26%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 925.04M
MYR 941.51M
MYR 1,007.16M
MYR 1,162.09M
MYR 1,352.77M
MYR 1,533.40M
MYR 1,667.56M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 39.18M
MYR 59.06M
MYR 61.14M
MYR 73.09M
MYR 88.97M
MYR 103.42M
MYR 106.96M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 218.24M
MYR 227.19M
MYR 236.44M
MYR 245.96M
MYR 255.78M
MYR 266.07M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 0.32
MYR 0.34
MYR 0.35
MYR 0.36
MYR 0.38
MYR 0.39
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Pesona Metro Holdings Berhad (8311.KL) Financial Forecast | Equlion
