Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-8.15%
-6.94%
-6.89%
-8.6%
-9.87%
-10.34%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-3.73%
-3.02%
-2.87%
-3.33%
-3.38%
-3.07%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Perusahaan Sadur Timah Malaysia (Perstima) Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
2.62%
2.62%
2.62%
2.62%
2.62%
2.62%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-2.46%
-1.88%
-1.56%
-1.6%
-1.54%
-1.4%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 767.57M
MYR 739.06M
MYR 727.91M
MYR 731.88M
MYR 774.89M
MYR 796.67M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
-MYR 31.77M
-MYR 22.72M
-MYR 21.04M
-MYR 24.31M
-MYR 25.43M
-MYR 24.09M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 193.64M
MYR 138.47M
MYR 128.26M
MYR 148.17M
MYR 155.02M
MYR 146.84M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 1.50
MYR 1.07
MYR 0.99
MYR 1.15
MYR 1.20
MYR 1.14
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Perusahaan Sadur Timah Malaysia (Perstima) Berhad (5436.KL) Financial Forecast | Equlion