Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLKM.JK)

Indonesia · Technology · IDR

Key financials

ROE: 13.26%; 2025 (actual)
ROA: 6.05%; 2025 (actual)
Gross Margin: 67.12%; 2025 (actual)
Net Margin: 11.92%; 2025 (actual)
Total Assets: IDR 287,280B; 2025 (actual)
Net Income: IDR 17,486B; 2025 (actual)
Valuation: IDR 317,196.93B; 2026 (forecast)
Stock Price: IDR 3,217.63; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.26%	14.13%	13.76%	12.93%	12.66%	12.8%	12.1%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	6.05%	5.95%	5.57%	5.56%	5.72%	6.01%	5.88%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	67.12%	66.88%	66.88%	66.88%	66.88%	66.88%	66.88%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	11.92%	11.37%	10.87%	11.02%	11.37%	11.64%	11.66%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 287,280B	IDR 303,087B	IDR 324,946.32B	IDR 350,141.3B	IDR 380,057.81B	IDR 419,097.98B	IDR 454,340.86B
Sector average	-	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B	IDR 31,582.82B

Net Income	IDR 17,486B	IDR 17,550.1B	IDR 17,481.73B	IDR 18,775.07B	IDR 20,893.08B	IDR 23,995.2B	IDR 25,683.09B
Sector average	-	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B	IDR 889.05B

Valuation	-	IDR 317,196.93B	IDR 325,907.07B	IDR 336,092.51B	IDR 347,308.52B	IDR 359,000.31B	IDR 372,765.62B
Sector average	-	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B	IDR 33,912.54B

Stock Price	-	IDR 3,217.63	IDR 3,305.98	IDR 3,409.31	IDR 3,523.08	IDR 3,641.68	IDR 3,781.32
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8