Perpetua Medical AB (publ) (PERP-B.ST)

Sweden · Healthcare · SEK

Key financials

ROE: 17.76%; 2025 (actual)
ROA: 7.87%; 2025 (actual)
Gross Margin: 52.21%; 2025 (actual)
Net Margin: 16.84%; 2025 (actual)
Total Assets: SEK 43,538.96K; 2025 (actual)
Net Income: SEK 2,451.52K; 2025 (actual)
Valuation: SEK 45,351.15K; 2026 (forecast)
Stock Price: SEK 5.30; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	17.76%	32.78%	35.93%	30.1%	26.87%	23.21%	20.01%
ROA	7.87%	11.56%	10.67%	10.01%	9.73%	9.07%	8.47%
Gross Margin	52.21%	49.41%	49.41%	49.41%	49.41%	49.41%	49.41%
Sector average	-	17.71%	17.71%	17.71%	17.71%	17.71%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Perpetua Medical AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 43,538.96K	SEK 58,131.00K	SEK 73,875.16K	SEK 89,832.29K	SEK 109,805.90K	SEK 127,669.50K	SEK 144,214.23K
Sector average	-	SEK 2,900,240.60K	SEK 3,045,009.79K	SEK 3,280,286.42K	SEK 3,536,407.14K	SEK 3,762,908.71K	SEK 1,806,991.80K

Net Income	SEK 2,451.52K	SEK 5,874.01K	SEK 7,040.09K	SEK 8,191.35K	SEK 9,717.00K	SEK 10,771.96K	SEK 11,519.40K
Sector average	-	-SEK 22,027.28K	-SEK 904.69K	-SEK 7,253.84K	-SEK 3,858.45K	-SEK 1,547.00K	-SEK 13,704.11K

Valuation	-	SEK 45,351.15K	SEK 46,352.87K	SEK 47,323.69K	SEK 48,237.27K	SEK 49,131.51K	SEK 50,031.97K
Sector average	-	SEK 5,151,301.60K	SEK 5,189,236.02K	SEK 5,317,343.69K	SEK 5,514,329.75K	SEK 5,636,782.17K	SEK 3,179,755.44K

Stock Price	-	SEK 5.30	SEK 5.42	SEK 5.53	SEK 5.64	SEK 5.74	SEK 5.85
Sector average	-	SEK 48.04	SEK 48.69	SEK 50.45	SEK 52.13	SEK 53.41	SEK 36.70