Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.27%
8.3%
8.17%
8.43%
8.72%
9.17%
8.53%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.67%
3.46%
4.14%
4.41%
4.68%
5.06%
4.86%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Perak Transit Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
82.45%
55.39%
55.39%
55.39%
55.39%
55.39%
55.39%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
41.37%
35.24%
36.84%
34.18%
32.92%
34.16%
33.39%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 2,421,566.05K
MYR 1,820,832.00K
MYR 1,898,292.57K
MYR 2,014,914.85K
MYR 2,141,831.10K
MYR 2,275,925.70K
MYR 2,398,570.89K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 74,913.53K
MYR 73,350.26K
MYR 76,942.38K
MYR 86,328.15K
MYR 97,242.06K
MYR 111,845.58K
MYR 113,653.62K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 336,553.12K
MYR 350,130.89K
MYR 364,223.66K
MYR 378,835.77K
MYR 393,935.60K
MYR 409,778.04K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.27
MYR 0.28
MYR 0.29
MYR 0.31
MYR 0.32
MYR 0.33
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Perak Transit Berhad (0186.KL) Financial Forecast | Equlion
