Pentamaster Corporation Berhad (7160.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.06%; 2025 (actual)
ROA: 4.75%; 2025 (actual)
Gross Margin: 29.41%; 2025 (actual)
Net Margin: 10.62%; 2025 (actual)
Total Assets: MYR 1,256,481.39K; 2025 (actual)
Net Income: MYR 61,972.22K; 2025 (actual)
Valuation: MYR 2,759,910.43K; 2025 (actual)
Stock Price: MYR 3.88; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	8.06%	7.65%	8.31%	9.07%	9.23%	8.75%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	4.75%	4.86%	5.24%	5.52%	5.49%	5.23%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Pentamaster Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.62%	10.61%	10.44%	10.3%	10.23%	10.2%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 1,256,481.39K	MYR 1,325,886.55K	MYR 1,492,287.59K	MYR 1,697,552.27K	MYR 1,879,890.17K	MYR 2,012,032.55K
Sector average	MYR 1,914,603.10K	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K

Net Income	MYR 61,972.22K	MYR 62,805.25K	MYR 73,886.90K	MYR 87,986.00K	MYR 98,133.34K	MYR 101,762.36K
Sector average	MYR 76,126.13K	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K

Valuation	MYR 2,759,910.43K	MYR 2,872,287.52K	MYR 2,988,466.07K	MYR 3,108,220.37K	MYR 3,232,440.65K	MYR 3,362,435.91K
Sector average	MYR 507,220.52K	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K

Stock Price	MYR 3.88	MYR 4.04	MYR 4.20	MYR 4.37	MYR 4.54	MYR 4.73
Sector average	MYR 3.26	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72