Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
19.56%
17.97%
14.69%
13.63%
12.91%
12.4%
11.72%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
7.71%
7.93%
7.27%
7.2%
7.12%
7.13%
6.99%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Pekat Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
22.82%
21.83%
21.83%
21.83%
21.83%
21.83%
21.83%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
7.39%
7.1%
6.84%
6.78%
6.78%
6.96%
6.94%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 735,334.07K
MYR 701,887.00K
MYR 747,501.93K
MYR 816,745.25K
MYR 891,947.79K
MYR 970,441.63K
MYR 1,055,298.55K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 45,050.63K
MYR 56,959.03K
MYR 52,651.02K
MYR 56,279.61K
MYR 60,850.61K
MYR 66,361.87K
MYR 70,763.02K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 1,116,265.66K
MYR 1,160,846.87K
MYR 1,207,339.60K
MYR 1,255,759.10K
MYR 1,306,125.44K
MYR 1,358,652.35K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 1.57
MYR 1.63
MYR 1.70
MYR 1.77
MYR 1.84
MYR 1.91
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Pekat Group Berhad (0233.KL) Financial Forecast | Equlion
