Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.24%
7.94%
10.23%
10.24%
10.51%
9.89%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
2.94%
3.02%
3.97%
3.94%
4.04%
3.92%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
9.44%
9.44%
9.44%
9.44%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Peab AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
9.44%
9.44%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
2.32%
2.35%
2.76%
2.51%
2.54%
2.55%
Total Assets
SEK 44,543.00M
SEK 45,686.63M
SEK 50,943.08M
SEK 57,297.03M
SEK 62,736.91M
SEK 66,325.78M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 1,357.00M
SEK 1,360.78M
SEK 1,920.13M
SEK 2,130.04M
SEK 2,424.76M
SEK 2,526.69M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 23,367.65M
SEK 23,916.50M
SEK 24,394.71M
SEK 24,865.67M
SEK 25,315.38M
SEK 25,779.35M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 83.61
SEK 85.58
SEK 87.29
SEK 88.98
SEK 90.58
SEK 92.24
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Peab AB (publ) (PEAB-B.ST) Financial Forecast | Equlion
