Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.57%
3.14%
3.03%
3.14%
3.28%
3.37%
3.33%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
0.54%
2.92%
2.76%
2.76%
2.59%
2.39%
2.27%
Sector average
-
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PDZ Holdings Bhd? It covers the balance sheet, income statement and Equlion model projections.
9.74%
10.17%
10.17%
10.17%
10.17%
10.17%
10.17%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
6.44%
26.12%
23.5%
20.87%
18.81%
17.77%
17.47%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 105,409.00K
MYR 112,983.00K
MYR 116,897.24K
MYR 129,242.06K
MYR 153,503.66K
MYR 171,721.56K
MYR 178,264.55K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 568.00K
MYR 3,184.61K
MYR 3,176.53K
MYR 3,393.57K
MYR 3,661.56K
MYR 3,887.53K
MYR 3,973.62K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 20,592.85K
MYR 21,407.60K
MYR 22,257.17K
MYR 23,141.90K
MYR 24,065.02K
MYR 25,032.81K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.04
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
PDZ Holdings Bhd (6254.KL) Financial Forecast | Equlion
