Pasdec Holdings Berhad (6912.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 2.27%; 2025 (actual)
ROA: 2.05%; 2025 (actual)
Gross Margin: 65.33%; 2025 (actual)
Net Margin: 25.12%; 2025 (actual)
Total Assets: MYR 407,333.45K; 2025 (actual)
Net Income: MYR 8,256.38K; 2025 (actual)
Valuation: MYR 110,301.71K; 2026 (forecast)
Stock Price: MYR 0.28; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.27%	14.9%	13.87%	13.08%	12.26%	11.36%	10.42%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	2.05%	13.61%	12.92%	12.25%	11.53%	10.73%	9.88%
Sector average	-	2.5%	2.43%	2.29%	2.12%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Pasdec Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	65.33%	90.3%	90.3%	90.3%	90.3%	90.3%	90.3%
Sector average	-	42.04%	42.03%	42.03%	42.03%	42.82%	42.61%

Total Assets	MYR 407,333.45K	MYR 452,960.00K	MYR 517,440.19K	MYR 587,329.83K	MYR 661,210.78K	MYR 737,651.06K	MYR 815,119.28K
Sector average	-	MYR 3,465,328.62K	MYR 3,697,086.46K	MYR 3,942,035.43K	MYR 4,176,705.88K	MYR 4,423,521.08K	MYR 4,690,611.83K

Net Income	MYR 8,256.38K	MYR 58,561.28K	MYR 62,689.12K	MYR 67,657.53K	MYR 71,955.21K	MYR 75,067.91K	MYR 76,721.27K
Sector average	-	MYR 130,356.17K	MYR 149,840.77K	MYR 159,253.22K	MYR 164,947.18K	MYR 179,118.87K	MYR 184,126.05K

Valuation	-	MYR 110,301.71K	MYR 114,652.81K	MYR 119,183.82K	MYR 123,910.43K	MYR 128,853.09K	MYR 134,035.02K
Sector average	-	MYR 1,446,100.05K	MYR 1,523,711.89K	MYR 1,583,461.14K	MYR 1,646,949.24K	MYR 1,728,113.58K	MYR 1,667,912.65K

Stock Price	-	MYR 0.28	MYR 0.29	MYR 0.30	MYR 0.31	MYR 0.32	MYR 0.33
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03