Parlo Berhad (0022.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -10.45%; 2025 (actual)
ROA: -7.29%; 2025 (actual)
Gross Margin: 11.81%; 2025 (actual)
Net Margin: -3.61%; 2025 (actual)
Total Assets: MYR 28,037.51K; 2025 (actual)
Net Income: -MYR 2,352.59K; 2025 (actual)
Valuation: MYR 23,956.81K; 2026 (forecast)
Stock Price: MYR 0.04; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-10.45%	-2.89%	-1.56%	-1.89%	-2.27%	-2.54%	-2.74%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-7.29%	-2.28%	-1.32%	-1.55%	-1.66%	-1.61%	-1.58%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Parlo Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-3.61%	-1.57%	-0.92%	-0.95%	-0.96%	-0.93%	-0.94%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 28,037.51K	MYR 29,210.00K	MYR 28,807.38K	MYR 29,901.81K	MYR 34,311.20K	MYR 38,108.48K	MYR 39,478.25K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 2,352.59K	-MYR 652.26K	-MYR 381.85K	-MYR 454.01K	-MYR 533.51K	-MYR 583.01K	-MYR 613.24K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 23,956.81K	MYR 14,024.83K	MYR 16,675.40K	MYR 19,595.26K	MYR 21,413.26K	MYR 22,523.71K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.04	MYR 0.02	MYR 0.02	MYR 0.03	MYR 0.03	MYR 0.03
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51