Paradox Interactive AB (publ) (PDX.ST)

Sweden · Technology · SEK

Key financials

ROE: 4.64%; 2025 (actual)
ROA: 3.74%; 2025 (actual)
Gross Margin: 24.41%; 2025 (actual)
Net Margin: 5.72%; 2025 (actual)
Total Assets: SEK 3,169,621.00K; 2025 (actual)
Net Income: SEK 125,456.00K; 2025 (actual)
Valuation: SEK 16,319,587.48K; 2025 (actual)
Stock Price: SEK 156.54; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	4.64%	3.89%	3.25%	2.16%	0.67%	-1.04%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	3.74%	3.07%	2.57%	1.7%	0.52%	-0.8%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Paradox Interactive AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 3,169,621.00K	SEK 3,283,798.95K	SEK 3,387,699.78K	SEK 3,479,307.23K	SEK 3,534,084.81K	SEK 3,547,590.50K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 125,456.00K	SEK 99,173.53K	SEK 85,760.38K	SEK 58,495.73K	SEK 18,366.33K	-SEK 28,440.04K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 16,319,587.48K	SEK 9,383,953.99K	SEK 3,386,360.28K	-	-	-
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 156.54	SEK 90.01	SEK 32.48	-	-	-
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72