Paos Holdings Berhad (5022.KL)

Malaysia · Materials · MYR

Key financials

ROE: -29.81%; 2026 (actual)
ROA: -25.73%; 2026 (actual)
Gross Margin: 4.08%; 2026 (actual)
Net Margin: -35.82%; 2026 (actual)
Total Assets: MYR 69,795.00K; 2026 (actual)
Net Income: -MYR 22,007.00K; 2026 (actual)
Valuation: MYR 52,537.56K; 2026 (actual)
Stock Price: MYR 0.29; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	-29.81%	-39.54%	-62.13%	-156.64%	280.75%	71.85%
Sector average	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	-25.73%	-31.28%	-32.13%	-31.9%	-31.27%	-30.71%
Sector average	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%
Gross Margin	4.08%	4.08%	4.08%	4.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Paos Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-35.82%	-35.46%	-35.46%	-35.46%	-35.46%	-35.45%
Sector average	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 69,795.00K	MYR 62,788.21K	MYR 61,397.40K	MYR 60,487.33K	MYR 59,183.38K	MYR 57,840.47K
Sector average	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K	MYR 1,849,466.04K

Net Income	-MYR 22,007.00K	-MYR 20,737.83K	-MYR 19,949.60K	-MYR 19,442.31K	-MYR 18,713.33K	-MYR 17,966.99K
Sector average	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K	MYR 42,873.78K

Valuation	MYR 52,537.56K	MYR 49,507.66K	MYR 47,625.90K	MYR 46,414.84K	MYR 44,674.56K	MYR 42,892.80K
Sector average	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K	MYR 1,421,341.44K

Stock Price	MYR 0.29	MYR 0.27	MYR 0.26	MYR 0.26	MYR 0.25	MYR 0.24
Sector average	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81