Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
8.71%
8.65%
7.81%
6.99%
6.29%
5.79%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
6.3%
6.43%
5.93%
5.41%
4.94%
4.62%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
25.1%
25.1%
25.1%
25.1%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Pantech Global Berhad? It covers the balance sheet, income statement and Equlion model projections.
25.1%
25.1%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
8.91%
9.2%
9.4%
9.26%
9.22%
9.36%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 721,108.33K
MYR 769,455.84K
MYR 814,291.05K
MYR 858,336.73K
MYR 900,109.80K
MYR 940,822.92K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 45,986.92K
MYR 47,906.70K
MYR 46,955.84K
MYR 45,203.06K
MYR 43,466.36K
MYR 42,497.33K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 378,590.00K
MYR 392,781.72K
MYR 407,779.91K
MYR 423,660.45K
MYR 440,458.46K
MYR 458,171.86K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 0.45
MYR 0.46
MYR 0.48
MYR 0.50
MYR 0.52
MYR 0.54
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Pantech Global Berhad (5331.KL) Financial Forecast | Equlion
