Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.11%
8.72%
8.86%
8.34%
8.24%
8.18%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
4.9%
5.59%
5.8%
5.56%
5.57%
5.6%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
62.59%
62.59%
62.59%
62.59%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ovzon AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
62.59%
62.59%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
18.64%
20.91%
22.37%
21.42%
21.6%
21.78%
Total Assets
SEK 2,819.00M
SEK 3,018.50M
SEK 3,223.53M
SEK 3,455.92M
SEK 3,700.93M
SEK 3,967.54M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 137.00M
SEK 163.03M
SEK 181.02M
SEK 185.64M
SEK 199.33M
SEK 214.80M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 4,756.78M
SEK 4,847.77M
SEK 4,937.02M
SEK 5,030.41M
SEK 5,124.33M
SEK 5,218.25M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 42.65
SEK 43.47
SEK 44.27
SEK 45.10
SEK 45.95
SEK 46.79
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Ovzon AB (publ) (OVZON.ST) Financial Forecast | Equlion