Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-19.46%
-20.88%
-29.49%
-50.04%
-118.47%
563.68%
ROA
-14.46%
-15.62%
-19.86%
-27.76%
-40.44%
-67.36%
Gross Margin
96.29%
96.29%
96.29%
96.29%
96.29%
96.29%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
-28.3%
-28.19%
-28.2%
-28.23%
-28.24%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for OssDsign AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-28.24%
Total Assets
SEK 397,874.00K
SEK 352,603.16K
SEK 298,154.84K
SEK 240,520.75K
SEK 171,720.77K
SEK 92,225.72K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
-SEK 50,988.00K
-SEK 58,624.21K
-SEK 64,620.85K
-SEK 74,760.61K
-SEK 83,348.63K
-SEK 88,900.38K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 1,254,497.85K
SEK 1,442,377.43K
SEK 1,589,917.66K
SEK 1,839,394.01K
SEK 2,050,691.80K
SEK 2,187,286.05K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 11.34
SEK 13.04
SEK 14.37
SEK 16.63
SEK 18.54
SEK 19.77
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
OssDsign AB (publ) (OSSD.ST) Financial Forecast | Equlion
