Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
3.62%
4.19%
4.05%
3.89%
3.7%
3.6%
Sector average
-
7.11%
6.53%
5.03%
2.81%
-9.29%
13.37%
ROA
-
2.97%
3.47%
3.38%
3.26%
3.13%
3.05%
Sector average
-
2.32%
2.12%
1.88%
1.71%
1.59%
1.01%
Total Assets
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for OSK Ventures International Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 344,876.07K
MYR 349,632.00K
MYR 361,971.44K
MYR 374,398.50K
MYR 386,809.67K
MYR 399,091.38K
MYR 411,463.62K
Sector average
-
MYR 70,409,527.62K
MYR 71,117,613.51K
MYR 71,848,715.05K
MYR 72,602,035.15K
MYR 73,319,235.69K
MYR 86,047,177.26K
Net Income
MYR 13,397.58K
MYR 10,316.80K
MYR 12,339.44K
MYR 12,427.07K
MYR 12,411.16K
MYR 12,281.71K
MYR 12,372.24K
Sector average
-
MYR 704,864.08K
MYR 706,957.41K
MYR 729,645.89K
MYR 751,866.63K
MYR 715,748.67K
MYR 832,492.49K
Valuation
-
MYR 98,399.34K
MYR 102,169.15K
MYR 106,132.11K
MYR 110,301.96K
MYR 114,693.32K
MYR 119,305.80K
Sector average
-
MYR 7,076,837.79K
MYR 7,349,523.54K
MYR 7,635,311.23K
MYR 7,933,792.95K
MYR 8,250,745.37K
MYR 9,430,029.10K
Stock Price
-
MYR 0.50
MYR 0.52
MYR 0.54
MYR 0.56
MYR 0.58
MYR 0.61
Sector average
-
MYR 2.91
MYR 3.02
MYR 3.13
MYR 3.26
MYR 3.39
MYR 3.47
OSK Ventures International Berhad (0053.KL) Financial Forecast | Equlion
