Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-12.6%
-31.29%
-33.98%
-63.69%
-218.76%
185.52%
67.84%
ROA
-11.21%
-27.72%
-29.54%
-47.71%
-63.61%
-68.9%
-72.77%
Gross Margin
83.06%
41.02%
41.02%
41.02%
41.02%
41.02%
41.02%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ortoma AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-29.69%
-164.3%
-164.01%
-164.2%
-164.32%
-164.4%
-164.46%
Total Assets
SEK 161,340.85K
SEK 196,239.03K
SEK 146,153.87K
SEK 104,067.68K
SEK 105,739.04K
SEK 107,042.08K
SEK 107,861.60K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 19,192.91K
-SEK 49,562.89K
-SEK 50,577.92K
-SEK 59,687.50K
-SEK 66,727.57K
-SEK 73,301.43K
-SEK 78,194.35K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 638,631.52K
SEK 651,710.43K
SEK 769,089.90K
SEK 859,803.16K
SEK 944,509.22K
SEK 1,007,555.75K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 13.65
SEK 13.93
SEK 16.44
SEK 18.38
SEK 20.19
SEK 21.54
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Ortoma AB (publ) (ORT-B.ST) Financial Forecast | Equlion
