Orrön Energy AB (publ) (ORRON.ST)

Sweden · Energy · SEK

Key financials

ROE: -7.96%; 2025 (actual)
ROA: -5.82%; 2025 (actual)
Gross Margin: 96.19%; 2025 (actual)
Net Margin: -91%; 2025 (actual)
Total Assets: SEK 456,200.00K; 2025 (actual)
Net Income: -SEK 26,300.00K; 2025 (actual)
Valuation: SEK 1,316,879.29K; 2025 (actual)
Stock Price: SEK 4.61; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-7.96%	-9.19%	-9.37%	-11.34%	-12.96%	-15.12%
Sector average	-33.16%	10.14%	0.49%	-6.09%	-27.16%	39.01%
ROA	-5.82%	-6.3%	-5.89%	-6.38%	-6.42%	-6.46%
Sector average	-17.45%	4.73%	1.29%	-0.41%	-1.31%	-1.95%
Gross Margin	96.19%	96.19%	96.19%	96.19%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Orrön Energy AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 456,200.00K	SEK 448,115.94K	SEK 451,083.93K	SEK 454,258.79K	SEK 457,646.27K	SEK 461,252.57K
Sector average	SEK 964,925.00K	SEK 938,510.58K	SEK 978,638.93K	SEK 1,019,386.52K	SEK 1,060,613.25K	SEK 1,102,958.63K

Net Income	-SEK 26,300.00K	-SEK 28,485.20K	-SEK 26,463.89K	-SEK 28,879.87K	-SEK 29,254.20K	-SEK 29,667.08K
Sector average	-SEK 82,112.67K	SEK 24,699.47K	SEK 26,351.69K	SEK 24,794.55K	SEK 24,968.28K	SEK 25,250.29K

Valuation	SEK 1,316,879.29K	SEK 1,426,295.56K	SEK 1,325,085.74K	SEK 1,446,057.11K	SEK 1,464,800.50K	SEK 1,485,474.12K
Sector average	SEK 251,473.61K	SEK 675,314.99K	SEK 661,265.23K	SEK 688,144.94K	SEK 698,423.38K	SEK 709,654.79K

Stock Price	SEK 4.61	SEK 4.99	SEK 4.63	SEK 5.06	SEK 5.12	SEK 5.20
Sector average	SEK 2.68	SEK 23.62	SEK 23.84	SEK 24.28	SEK 24.68	SEK 25.11