Ornapaper Berhad (5065.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 1.49%; 2025 (actual)
ROA: 0.86%; 2025 (actual)
Gross Margin: 11.86%; 2025 (actual)
Net Margin: 1%; 2025 (actual)
Total Assets: MYR 353,405.00K; 2025 (actual)
Net Income: MYR 3,005.00K; 2025 (actual)
Valuation: MYR 52,544.22K; 2026 (forecast)
Stock Price: MYR 0.71; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.49%	0.93%	1.2%	1.25%	1.4%	1.85%	1.77%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	0.86%	0.53%	0.68%	0.7%	0.76%	0.99%	0.94%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Ornapaper Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1%	0.55%	0.67%	0.59%	0.57%	0.7%	0.66%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 353,405.00K	MYR 354,281.00K	MYR 359,710.21K	MYR 373,143.92K	MYR 386,874.19K	MYR 398,928.03K	MYR 406,128.65K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 3,005.00K	MYR 1,877.57K	MYR 2,418.45K	MYR 2,550.45K	MYR 2,893.48K	MYR 3,900.66K	MYR 3,797.57K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 52,544.22K	MYR 54,678.59K	MYR 56,908.14K	MYR 59,220.61K	MYR 61,567.30K	MYR 64,043.28K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.71	MYR 0.74	MYR 0.77	MYR 0.80	MYR 0.83	MYR 0.86
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51