ORIOR AG (ORON.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 26.61%; 2025 (actual)
ROA: 2.8%; 2025 (actual)
Gross Margin: 45.18%; 2025 (actual)
Net Margin: 1.5%; 2025 (actual)
Total Assets: CHF 320,032.00K; 2025 (actual)
Net Income: CHF 9,372.00K; 2025 (actual)
Valuation: CHF 88,840.76K; 2025 (actual)
Stock Price: CHF 13.60; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	26.61%	16.3%	19.27%	21.29%	20.3%	17.87%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	2.8%	2.18%	2.91%	3.54%	3.75%	3.73%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%
Gross Margin	45.18%	45.18%	45.18%	45.18%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for ORIOR AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.5%	1.14%	1.35%	1.51%	1.58%	1.61%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 320,032.00K	CHF 325,805.88K	CHF 358,735.60K	CHF 404,034.41K	CHF 440,598.60K	CHF 464,068.07K
Sector average	CHF 7,257,053.11K	CHF 7,768,939.56K	CHF 8,725,649.00K	CHF 10,122,270.73K	CHF 11,543,788.96K	CHF 12,787,417.13K

Net Income	CHF 9,372.00K	CHF 7,039.94K	CHF 9,958.46K	CHF 13,502.75K	CHF 15,850.91K	CHF 16,873.09K
Sector average	CHF 549,098.32K	CHF 546,581.63K	CHF 622,883.95K	CHF 786,438.29K	CHF 922,544.83K	CHF 998,309.92K

Valuation	CHF 88,840.76K	CHF 90,755.88K	CHF 92,577.75K	CHF 94,274.87K	CHF 95,912.25K	CHF 97,561.79K
Sector average	CHF 8,889,629.01K	CHF 50,018,160.84K	CHF 51,017,602.71K	CHF 51,973,858.00K	CHF 52,895,087.84K	CHF 53,800,931.21K

Stock Price	CHF 13.60	CHF 13.89	CHF 14.17	CHF 14.43	CHF 14.68	CHF 14.94
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39