Oriental Holdings Berhad (4006.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 3.62%; 2025 (actual)
ROA: 2.33%; 2025 (actual)
Gross Margin: 22.68%; 2025 (actual)
Net Margin: 4.64%; 2025 (actual)
Total Assets: MYR 11,262.06M; 2025 (actual)
Net Income: MYR 265.68M; 2025 (actual)
Valuation: MYR 4,058.80M; 2026 (forecast)
Stock Price: MYR 6.59; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.62%	4.92%	5.41%	6.3%	7.1%	7.43%	7.18%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	2.33%	3.14%	3.47%	3.94%	4.25%	4.34%	4.19%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Oriental Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	22.68%	100%	100%	100%	100%	100%	100%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	4.64%	6.47%	6.94%	6.94%	6.94%	6.94%	6.94%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 11,262.06M	MYR 11,331.67M	MYR 11,947.13M	MYR 13,339.02M	MYR 14,895.42M	MYR 16,274.61M	MYR 17,227.92M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 265.68M	MYR 354.93M	MYR 403.39M	MYR 498.55M	MYR 600.45M	MYR 675.63M	MYR 702.33M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 4,058.80M	MYR 4,225.15M	MYR 4,396.46M	MYR 4,572.88M	MYR 4,755.69M	MYR 4,946.94M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 6.59	MYR 6.86	MYR 7.14	MYR 7.42	MYR 7.72	MYR 8.03
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51