Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.17%
14.43%
15.53%
16.2%
15.6%
13.99%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
9.15%
8.83%
9.43%
9.63%
9.28%
8.55%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Gross Margin
58.68%
58.68%
58.68%
58.68%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Orell FĂŒssli AG? It covers the balance sheet, income statement and Equlion model projections.
58.68%
58.68%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
6.96%
6.97%
6.96%
6.96%
6.96%
6.96%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 224,135.00K
CHFÂ 255,341.21K
CHFÂ 306,554.03K
CHFÂ 366,405.18K
CHFÂ 422,369.35K
CHFÂ 467,121.37K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 18,981.00K
CHFÂ 21,177.77K
CHFÂ 26,505.09K
CHFÂ 32,419.65K
CHFÂ 36,595.74K
CHFÂ 38,042.37K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 226,036.41K
CHFÂ 230,577.51K
CHFÂ 234,956.70K
CHFÂ 239,143.15K
CHFÂ 243,244.64K
CHFÂ 247,428.06K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 115.32
CHFÂ 117.64
CHFÂ 119.88
CHFÂ 122.01
CHFÂ 124.10
CHFÂ 126.24
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Orell FĂŒssli AG (OFN.SW) Financial Forecast | Equlion
