Optimax Holdings Berhad (0222.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 19.68%; 2025 (actual)
ROA: 9.38%; 2025 (actual)
Gross Margin: 78.28%; 2025 (actual)
Net Margin: 10.26%; 2025 (actual)
Total Assets: MYR 148,276.00K; 2025 (actual)
Net Income: MYR 13,932.00K; 2025 (actual)
Valuation: MYR 308,924.22K; 2026 (forecast)
Stock Price: MYR 0.57; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	19.68%	17.76%	17.17%	16.61%	16.87%	16.51%	15.02%
Sector average	-	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	9.38%	8.96%	9.13%	9.4%	10.01%	10.24%	9.73%
Sector average	-	3.23%	3.16%	3.2%	3.32%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Optimax Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	78.28%	78.09%	78.09%	78.09%	78.09%	78.09%	78.09%
Sector average	-	46.29%	46.29%	46.29%	46.29%	46.78%	50.34%

Net Margin	10.26%	9.16%	9.42%	9.42%	9.52%	9.76%	9.75%
Sector average	-	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 148,276.00K	MYR 150,311.00K	MYR 165,826.08K	MYR 185,810.05K	MYR 210,741.81K	MYR 237,841.25K	MYR 264,704.41K
Sector average	-	MYR 2,920,165.03K	MYR 3,109,008.51K	MYR 3,342,031.55K	MYR 3,639,749.18K	MYR 3,975,914.61K	MYR 4,522,101.72K

Net Income	MYR 13,932.00K	MYR 13,381.12K	MYR 14,429.77K	MYR 16,530.22K	MYR 19,851.99K	MYR 22,970.03K	MYR 24,453.82K
Sector average	-	MYR 110,519.76K	MYR 128,588.49K	MYR 144,397.53K	MYR 169,642.76K	MYR 195,282.86K	MYR 227,484.38K

Valuation	-	MYR 308,924.22K	MYR 321,563.25K	MYR 334,669.73K	MYR 348,181.72K	MYR 362,143.83K	MYR 376,707.74K
Sector average	-	MYR 5,741,000.05K	MYR 5,975,939.30K	MYR 6,220,713.55K	MYR 6,476,721.28K	MYR 3,893,306.21K	MYR 4,402,282.24K

Stock Price	-	MYR 0.57	MYR 0.59	MYR 0.62	MYR 0.64	MYR 0.67	MYR 0.69
Sector average	-	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19