Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
Total Assets
SEK 43,640.00K
SEK 44,959.28K
SEK 47,338.55K
SEK 50,726.15K
SEK 53,406.21K
SEK 56,229.07K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
-SEK 125,799.00K
-SEK 145,355.30K
-SEK 155,691.56K
-SEK 170,560.16K
-SEK 182,391.20K
-SEK 194,917.55K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for OODA AI AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 188,294.17K
SEK 217,565.76K
SEK 233,036.93K
SEK 255,292.04K
SEK 273,000.58K
SEK 291,749.83K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 49.85
SEK 57.60
SEK 61.70
SEK 67.59
SEK 72.28
SEK 77.24
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
OODA AI AB (publ) (OODA.ST) Financial Forecast | Equlion
