Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-8.01%
-2.95%
-0.56%
-0.15%
0.79%
1.46%
1.69%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-4.87%
-1.82%
-0.35%
-0.09%
0.42%
0.7%
0.79%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Online Brands Nordic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
56.27%
58.12%
58.12%
58.12%
58.12%
58.12%
58.12%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-3.15%
-1%
-0.19%
-0.04%
0.18%
0.3%
0.35%
Total Assets
SEK 328,904.00K
SEK 340,700.00K
SEK 344,079.41K
SEK 381,767.50K
SEK 435,237.73K
SEK 473,526.53K
SEK 487,089.94K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 14,797.00K
-SEK 6,083.79K
-SEK 1,207.95K
-SEK 333.47K
SEK 1,711.76K
SEK 3,198.84K
SEK 3,781.35K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 507,984.22K
SEK 529,224.68K
SEK 548,760.19K
SEK 563,447.50K
SEK 574,821.93K
SEK 585,357.02K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 17.60
SEK 18.34
SEK 19.01
SEK 19.52
SEK 19.92
SEK 20.28
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Online Brands Nordic AB (publ) (OBAB.ST) Financial Forecast | Equlion
