Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-26.89%
-29.58%
-47.52%
-114.5%
605.21%
88.24%
Sector average
5.37%
4.99%
3.81%
0.37%
-40.36%
13.39%
ROA
-9%
-8.84%
-9.03%
-9.63%
-9.84%
-9.74%
Sector average
3.23%
3.16%
3.2%
3.32%
3.29%
3.43%
Gross Margin
-30.39%
-30.39%
-30.39%
-30.39%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for One Glove Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
-30.39%
-30.39%
Sector average
46.29%
46.29%
46.29%
46.29%
46.78%
50.34%
Net Margin
-99.05%
-96.3%
-92.87%
-92.74%
-91.84%
-90.46%
Sector average
2.37%
2.59%
2.69%
2.79%
2.95%
3.23%
Total Assets
MYR 471,885.87K
MYR 508,244.58K
MYR 552,551.25K
MYR 609,996.44K
MYR 658,844.60K
MYR 687,296.77K
Sector average
MYR 2,920,165.03K
MYR 3,109,008.51K
MYR 3,342,031.55K
MYR 3,639,749.18K
MYR 3,975,914.61K
MYR 4,522,101.72K
Net Income
-MYR 39,098.93K
-MYR 43,315.12K
-MYR 47,907.38K
-MYR 55,958.05K
-MYR 62,414.88K
-MYR 65,558.66K
Sector average
MYR 110,519.76K
MYR 128,588.49K
MYR 144,397.53K
MYR 169,642.76K
MYR 195,282.86K
MYR 227,484.38K
Valuation
MYR 78,665.62K
MYR 87,148.44K
MYR 96,387.90K
MYR 112,585.55K
MYR 125,576.45K
MYR 131,901.64K
Sector average
MYR 5,741,000.05K
MYR 5,975,939.30K
MYR 6,220,713.55K
MYR 6,476,721.28K
MYR 3,893,306.21K
MYR 4,402,282.24K
Stock Price
MYR 0.13
MYR 0.15
MYR 0.17
MYR 0.19
MYR 0.22
MYR 0.23
Sector average
MYR 0.88
MYR 0.91
MYR 0.95
MYR 0.99
MYR 1.06
MYR 1.19
One Glove Group Berhad (5079.KL) Financial Forecast | Equlion
