OCB Berhad (5533.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 9.2%; 2025 (actual)
ROA: 5.79%; 2025 (actual)
Gross Margin: 21.71%; 2025 (actual)
Net Margin: 5.43%; 2025 (actual)
Total Assets: MYR 297,798.00K; 2025 (actual)
Net Income: MYR 17,319.00K; 2025 (actual)
Valuation: MYR 79,297.35K; 2026 (forecast)
Stock Price: MYR 0.77; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.2%	6.38%	6.62%	7.38%	7.98%	8.31%	7.92%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	5.79%	4.27%	4.53%	5.08%	5.48%	5.73%	5.53%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for OCB Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.43%	5.23%	5.43%	5.38%	5.39%	5.5%	5.46%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 297,798.00K	MYR 300,744.00K	MYR 317,101.84K	MYR 342,907.87K	MYR 371,408.03K	MYR 400,168.53K	MYR 425,736.04K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 17,319.00K	MYR 12,776.79K	MYR 14,008.24K	MYR 16,749.70K	MYR 19,572.43K	MYR 22,118.55K	MYR 22,851.56K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 79,297.35K	MYR 82,528.12K	MYR 85,862.98K	MYR 89,307.54K	MYR 92,874.99K	MYR 96,610.04K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.77	MYR 0.80	MYR 0.83	MYR 0.87	MYR 0.90	MYR 0.94
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51