Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
12.86%
12.31%
13.38%
13.97%
13.67%
12.5%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
10.22%
9.51%
10.5%
11.08%
10.99%
10.23%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for OB Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
44.47%
44.47%
44.47%
44.47%
44.47%
44.47%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
12.93%
12.56%
12.65%
12.62%
12.65%
12.68%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 92,894.00K
MYR 103,051.24K
MYR 116,566.87K
MYR 132,505.61K
MYR 149,569.69K
MYR 166,296.96K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 8,663.00K
MYR 9,316.76K
MYR 11,525.22K
MYR 13,799.54K
MYR 15,506.96K
MYR 16,157.03K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 83,377.39K
MYR 86,793.44K
MYR 90,310.83K
MYR 93,935.21K
MYR 97,691.65K
MYR 101,620.40K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.21
MYR 0.22
MYR 0.23
MYR 0.24
MYR 0.25
MYR 0.26
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
OB Holdings Berhad (0327.KL) Financial Forecast | Equlion
