Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
20.23%
18.64%
19.26%
19.14%
17.93%
15.79%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
14.26%
13.35%
14.29%
14.59%
14.03%
12.69%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Oasis Home Holding Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
48.18%
48.18%
48.18%
48.18%
48.18%
48.18%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
13.21%
13.2%
13.33%
13.35%
13.41%
13.44%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 99,111.00K
MYR 114,302.13K
MYR 134,890.03K
MYR 159,287.52K
MYR 185,617.70K
MYR 211,598.19K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 13,108.00K
MYR 14,246.96K
MYR 17,809.56K
MYR 21,461.01K
MYR 24,197.39K
MYR 25,206.66K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 179,750.00K
MYR 187,127.43K
MYR 194,718.48K
MYR 202,535.90K
MYR 210,635.05K
MYR 219,105.91K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.36
MYR 0.37
MYR 0.39
MYR 0.41
MYR 0.42
MYR 0.44
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Oasis Home Holding Berhad (0357.KL) Financial Forecast | Equlion
