Nyorda AB (NYOR.ST)

Sweden · Technology · SEK

Key financials

ROE: 0.26%; 2025 (actual)
ROA: 0.08%; 2025 (actual)
Gross Margin: 22.17%; 2025 (actual)
Net Margin: 0.05%; 2025 (actual)
Total Assets: SEK 1,178.37M; 2025 (actual)
Net Income: SEK 1.02M; 2025 (actual)
Valuation: SEK 387.84M; 2026 (forecast)
Stock Price: SEK 6.50; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.26%	-3.63%	-1.5%	-1.96%	-2.06%	-2.19%	-2.31%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	0.08%	-1.22%	-0.53%	-0.67%	-0.67%	-0.67%	-0.67%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%	-35.58%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nyorda AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 1,178.37M	SEK 1,086.43M	SEK 1,088.76M	SEK 1,123.64M	SEK 1,154.20M	SEK 1,192.88M	SEK 1,237.97M
Sector average	-	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M	SEK 11,144.57M

Net Income	SEK 1.02M	-SEK 13.85M	-SEK 5.74M	-SEK 7.37M	-SEK 7.60M	-SEK 7.90M	-SEK 8.15M
Sector average	-	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M	SEK 307.71M

Valuation	-	SEK 387.84M	SEK 193.92M	SEK 249.10M	SEK 257.07M	SEK 267.06M	SEK 275.41M
Sector average	-	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M	SEK 8,212.22M

Stock Price	-	SEK 6.50	SEK 3.25	SEK 4.17	SEK 4.31	SEK 4.48	SEK 4.62
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12