Nuenergy Holdings Berhad (5614.KL)

Malaysia · Energy · MYR

Key financials

ROE: 5.94%; 2025 (actual)
ROA: 3.76%; 2025 (actual)
Gross Margin: 25.65%; 2025 (actual)
Net Margin: 28.04%; 2025 (actual)
Total Assets: MYR 413,376.63K; 2025 (actual)
Net Income: MYR 12,992.04K; 2025 (actual)
Valuation: MYR 116,173.70K; 2026 (forecast)
Stock Price: MYR 0.61; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.94%	55.11%	46.52%	31.77%	24.18%	19.66%	16.64%
Sector average	-	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	3.76%	30.99%	30.12%	23.14%	18.82%	15.97%	13.93%
Sector average	-	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nuenergy Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	28.04%	21.47%	23.81%	23.54%	23.31%	23.11%	23.09%
Sector average	-	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 413,376.63K	MYR 396,881.00K	MYR 538,678.58K	MYR 680,676.39K	MYR 823,187.14K	MYR 967,702.89K	MYR 1,113,872.64K
Sector average	-	MYR 11,840,324.81K	MYR 12,314,527.97K	MYR 12,790,920.64K	MYR 13,260,892.11K	MYR 13,773,703.27K	MYR 14,898,843.35K

Net Income	MYR 12,992.04K	MYR 125,550.72K	MYR 140,918.34K	MYR 141,052.06K	MYR 141,496.29K	MYR 143,002.90K	MYR 145,004.31K
Sector average	-	MYR 439,820.55K	MYR 440,351.49K	MYR 441,422.87K	MYR 430,116.60K	MYR 456,132.65K	MYR 481,274.61K

Valuation	-	MYR 116,173.70K	MYR 120,644.09K	MYR 125,346.79K	MYR 130,290.95K	MYR 135,482.67K	MYR 140,931.21K
Sector average	-	MYR 5,325,426.95K	MYR 5,519,727.11K	MYR 5,735,315.15K	MYR 5,968,138.26K	MYR 6,202,663.12K	MYR 6,656,421.88K

Stock Price	-	MYR 0.61	MYR 0.64	MYR 0.66	MYR 0.69	MYR 0.72	MYR 0.75
Sector average	-	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61