Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
8.53%
8.2%
8.93%
9.74%
9.9%
9.35%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
7.96%
7.74%
8.42%
9.1%
9.22%
8.76%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nova Wellness Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
51.02%
51.02%
51.02%
51.02%
51.02%
51.02%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
19%
19%
19%
19%
19%
19%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 115.75M
MYR 125.04M
MYR 137.35M
MYR 153.92M
MYR 168.21M
MYR 184.07M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 9.35M
MYR 9.32M
MYR 11.05M
MYR 13.25M
MYR 14.85M
MYR 15.43M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 102.15M
MYR 106.32M
MYR 110.62M
MYR 115.06M
MYR 119.66M
MYR 124.47M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 0.32
MYR 0.33
MYR 0.35
MYR 0.36
MYR 0.38
MYR 0.39
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Nova Wellness Group Berhad (0201.KL) Financial Forecast | Equlion