Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
4.83%
4.64%
4.64%
4.7%
4.78%
4.89%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
1.44%
1.43%
1.45%
1.47%
1.49%
1.51%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nova Technology Services Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
22.83%
22.83%
22.83%
22.83%
22.83%
22.83%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
1.78%
1.74%
1.74%
1.74%
1.75%
1.76%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 95,635.00K
MYR 97,509.00K
MYR 101,694.21K
MYR 107,135.27K
MYR 112,978.87K
MYR 119,773.31K
Sector average
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 1,402.00K
MYR 1,381.82K
MYR 1,448.23K
MYR 1,536.33K
MYR 1,636.92K
MYR 1,756.89K
Sector average
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
MYR 49,149.43K
MYR 51,099.26K
MYR 53,137.07K
MYR 55,263.83K
MYR 57,482.18K
MYR 59,793.88K
Sector average
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
MYR 0.05
MYR 0.06
MYR 0.06
MYR 0.06
MYR 0.06
MYR 0.07
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Nova Technology Services Berhad (0017.KL) Financial Forecast | Equlion
