Notion VTec Berhad (0083.KL)

Malaysia · Technology · MYR

Key financials

ROE: 4%; 2025 (actual)
ROA: 2.88%; 2025 (actual)
Gross Margin: 14.3%; 2025 (actual)
Net Margin: 3.51%; 2025 (actual)
Total Assets: MYR 609,262.00K; 2025 (actual)
Net Income: MYR 17,109.00K; 2025 (actual)
Valuation: MYR 337,241.43K; 2026 (forecast)
Stock Price: MYR 0.64; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4%	-2.6%	-2.89%	-3.06%	-3.36%	-3.49%	-3.81%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	2.88%	-1.83%	-2.01%	-2.09%	-2.26%	-2.3%	-2.44%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Notion VTec Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.51%	-2.4%	-2.51%	-2.53%	-2.55%	-2.42%	-2.38%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 609,262.00K	MYR 599,451.00K	MYR 590,336.00K	MYR 580,185.27K	MYR 573,224.93K	MYR 566,767.88K	MYR 561,222.59K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	MYR 17,109.00K	-MYR 11,066.72K	-MYR 11,938.02K	-MYR 12,243.34K	-MYR 13,026.76K	-MYR 13,094.97K	-MYR 13,771.52K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 337,241.43K	MYR 363,792.91K	MYR 373,097.15K	MYR 396,970.80K	MYR 399,049.13K	MYR 419,666.20K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.64	MYR 0.69	MYR 0.71	MYR 0.75	MYR 0.76	MYR 0.80
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36