Northern Region Cement Company (3004.SR)

Saudi Arabia · Materials · SAR

Key financials

ROE: 2.48%; 2025 (actual)
ROA: 1.54%; 2025 (actual)
Gross Margin: 30.72%; 2025 (actual)
Net Margin: 8.2%; 2025 (actual)
Total Assets: SAR 3,700.47M; 2025 (actual)
Net Income: SAR 56.06M; 2025 (actual)
Valuation: SAR 1,262.24M; 2026 (forecast)
Stock Price: SAR 6.94; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.48%	3.48%	4.1%	3.52%	3.34%	3.17%	3.12%
ROA	1.54%	2.11%	2.49%	2.17%	2.09%	2.01%	2%
Sector average	-	5.36%	3.82%	2.6%	1.92%	1.35%	0.57%
Gross Margin	30.72%	27.45%	27.45%	27.45%	27.45%	27.45%	27.45%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Northern Region Cement Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.2%	8.66%	10.18%	9.19%	9.16%	9.03%	9.29%
Sector average	-	1.23%	1.64%	1.19%	1.24%	1.04%	-1.02%

Total Assets	SAR 3,700.47M	SAR 3,796.44M	SAR 3,902.92M	SAR 3,983.76M	SAR 4,062.79M	SAR 4,142.64M	SAR 4,222.92M
Sector average	-	SAR 10,423.13M	SAR 10,455.57M	SAR 10,273.88M	SAR 10,126.00M	SAR 9,990.07M	SAR 13,744.62M

Net Income	SAR 56.06M	SAR 79.26M	SAR 95.97M	SAR 85.56M	SAR 84.04M	SAR 82.30M	SAR 83.78M
Sector average	-	-SAR 123.48M	-SAR 104.63M	-SAR 108.65M	-SAR 94.47M	-SAR 89.04M	-SAR 256.32M

Valuation	-	SAR 1,262.24M	SAR 1,229.12M	SAR 1,217.11M	SAR 1,216.57M	SAR 1,228.83M	SAR 1,251.21M
Sector average	-	SAR 10,056.68M	SAR 9,840.83M	SAR 9,663.96M	SAR 9,486.24M	SAR 9,431.80M	SAR 14,000.64M

Stock Price	-	SAR 6.94	SAR 6.76	SAR 6.69	SAR 6.69	SAR 6.76	SAR 6.88
Sector average	-	SAR 26.85	SAR 25.97	SAR 25.67	SAR 25.46	SAR 25.70	SAR 27.82